County Profile for St. Mary - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,719,125 Total Charges 201,352,737
Fixed Assets 75,923,960 Contract Allowance 32,420,010
Other Assets 11,463,281 Operating Revenue 168,932,727
Total Assets 114,106,366 Operating Expenses 168,662,971
Current Liabilities 17,619,215 Operating Margin 269,756
Long Term Liabilities 780,455 Other Income 4,095,116
Total Equity 95,706,696 Other Expense 0
Total Liabilities and Equity 114,106,366 Net Profit or Loss 4,364,872

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,688 Revenue per Bed $1,836,225 Revenue per Person $168,932,727
Net Margin per Discharge $36 Net Margin per Bed $2,932 Net Margin per Person $269,756
Net Profit per Discharge $586 Net Profit per Bed $47,444 Net Profit per Person $4,364,872
Net Fixed Assets per Discharge $10,197 Net Fixed Assets per Bed $825,260 Net Fixed Assets per Bed $75,923,960
Long Term Debt per Discharge $105 Long Term Debt per Bed $8,483 Long Term Debt per Person $780,455
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 79.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,139 Net Fixed Assets 749 Population Estimate 1,151
Total Revenue 716 Long Term Liabilities 1,874 Total Patient Discharges 668
Net Margin 818 Total Patient Beds 933
Net Profit or Loss 890

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,533,012 28,006,659 1.4473
31 Intensive Care Unit 7,366,989 5,231,576 1.4082
32 Coronary Care Unit 0 0
43 Nursery 201,264 1,848,623 0.1089
44 Skilled Nursing Care 0 0
50 Operating Room 16,855,968 20,103,871 0.8384
51 Recovery Room 0 0
52 Labor and Delivery Room 1,287,389 4,253,796 0.3026

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,917,481 13 Nursing Administration 2,252,870
02,03 Captial Related - Movable Equipment 6,195,518 14 Central Services and Supply 1,079,917
04 Employee Benefits 8,745,120 15 Pharmacy 4,321,762
05 Administrative and General 34,605,229 16 Medical Records and Medical Library 998,961
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,130,741 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,479,964 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,859,124 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,586,687

County Profile for St. Mary - 2017